Key financials

Norion Bank’s financial reports include alternative performance measures which Norion Bank believes provide valuable information and facilitate analysis of the company's financial development. These key ratios are not prepared in accordance with IFRS and are necessarily not comparable to similar key ratios presented by other companies.

Income statement (SEK million) Q3 2026 Q2 2026 Q3 2025 Jan-Sep 2026 Jan-Sep 2025 FY 2025
Net interest income 914 864 833 2,590 2,621 3,460
Total income 1,042 988 919 2,943 2,919 3,847
Operating profit 512 329 434 1,231 1,431 1,838
Net profit for the period 397 232 340 931 1,121 1,438
Earnings per share before dilution, SEK 2.18

1.19

1.70 4.88 5.52 7.12
Earnings per share after dilution, SEK 2.18 1.19 1.70 4.88 5.52 7.12
Balance sheet (SEK million) Q3 2026 Q2 2026 Q3 2025 Jan-Sep 2026 Jan-Sep 2025 FY 2025
Loans to the public 56,933 54,421 49,051 56,933 49,051 49,675
Deposits and borrowings from the public 54,521 54,298 54,979 54,521 54,979 53,121
Debt securities in issue 1,904 1,799 1,800 1,904 1,800 1,800
Subordinated liabilities 1,097 1,096 1,096 1,097 1,096 1,096
Total equity (shareholders of Norion Bank AB) 9,371 9,208 9,672 9,371 9,672 9,477
Key ratios Q3 2026 Q2 2026 Q3 2025 Jan-Sep 2026 Jan-Sep 2025 FY 2025
Net interest margin (NIM) - Period 6.6% 6.5% 6.8% 6.5% 7.0% 6.9%
Net interest margin (NIM) - LTM 6.5% 6.4% 7.1% 6.5% 7.1% 6.9%
Credit losses, net - Period 1.6% 1.7% 1.7% 1.7% 1.7% 1.7%
Credit losses, net - LTM 1.6% 1.6% 1.8% 1.6% 1.8% 1.7%
C/I ratio - Period 29.6% 44.2% 30.0% 35.7% 29.1% 30.4%
C/I ratio - LTM 35.4% 35.7% 30.0% 35.4% 30.0% 30.4%
Return on equity (RoE) - Period 16.4% 9.3% 14.0% 12.6% 16.0% 15.5%
Return on equity (RoE) - LTM 12.6% 12.3% 15.4% 12.6% 15.4% 15.5%
Return on total assets (RoA) - Period 2.2% 1.3% 2.0% 1.7% 2.2% 2.1%
Return on total assets (RoA) - LTM 1.7% 1.7% 2.2% 1.7% 2.2% 2.1%
CET1 ratio 1) 13.1% 13.2% 16.1% 13.1% 16.1% 15.6%
Tier 1 ratio 1) 14.3% 14.5% 16.1% 14.3% 16.1% 16.5%
Total capital ratio 1) 16.1% 16.3% 18.1% 16.1% 18.1% 18.4%
Average number of full-time employees 486 480 420 473 409 416

 

Adjusted numbers Q3 2026 Q2 2026 Q3 2025 Jan-Sep 2026 Jan-Sep 2025 FY 2025
Operating profit  520²) 436³) 434 1,346⁴) 1,431 1,838
Net profit for the period  404²) 336³) 340 1,040⁴) 1,121 1,438
Net interest margin (NIM) - Period 6.6% 6.5% 6.8% 6.5% 7.0% 6.9%
Net interest margin (NIM) - LTM 6.5% 6.4% 7.1% 6.5% 7.1% 6.9%
Credit losses, net - Period  1.6% 1.7% 1.7% 1.7% 1.7% 1.7%
Credit losses, net - LTM  1.6% 1.6% 1.8% 1.6% 1.8% 1.7%
C/I ratio - Period  28.9%²) 33.3%³) 30.0% 31.8%⁴) 29.1% 30.4%
C/I ratio - LTM  32.4%²) 32.8%³) 30.0% 32.4%⁴) 30.0% 30.4%
Return on equity (RoE) - Period   16.7%²) 13.6%³) 14.0% 14.1%⁴) 16.0% 15.5%
Return on equity (RoE) - LTM   13.7%²) 13.3%³) 15.4% 13.7%⁴) 15.4% 15.5%
Return on total assets (RoA) - Period  2.2²) 1.9%³) 2.0% 1.9%⁴) 2.2% 2.1%
Return on total assets (RoA) - LTM  1.9²) 1.8%³) 2.2% 1.9⁴) 2.2% 2.1%

 

  1. Key ratios according to capital adequacy rules (CRR)
  2. Adjusted for non-recurring transaction costs related to the acquisition of Strand Asset Management
  3. Adjusted for non-recurring costs related to the Swedish Financial Supervisory Authority’s administrative fee and transaction costs related to the acquisition of Consensus Asset Management
  4. Adjusted for non-recurring costs related to the Swedish Financial Supervisory Authority’s administrative fee and transaction costs related to the acquisitions of Consensus Asset Management and Strand Asset Management