Key financials

Norion Bank’s financial reports include alternative performance measures which Norion Bank believes provide valuable information and facilitate analysis of the company's financial development. These key ratios are not prepared in accordance with IFRS and are necessarily not comparable to similar key ratios presented by other companies.

INCOME STATEMENT (SEK million) Q3 2025 Q2 2025 Q3 2024 FY 2024
Net interest income 833 861 805 3 313
Total income 919 978 895 3 697
Net profit for the period 340 370 309 1 265
Earnings per share before dilution, SEK 1.70 1.81 1.50 6.09
Earnings per share after dilution, SEK 1.70 1.81 1.50 6.09

 

BALANCE SHEET (SEK million) Q3 2025 Q2 2025 Q3 2024 FY 2024
Loans to the public 49,051 49,383 48,460 50,286
Deposits and borrowings from the public 54,979 55,376 45,753 53,017
Debt securities in issue 1,800  2,080 2,266 2,320
Subordinated liabilities 1,096 598 299 598
Total equity shareholders of Norion Bank AB 9,672 9,742 8,751 9,052

 

KEY RATIOS Q3 2025 Q2 2025 Q3 2024 FY 2024
Net interest margin (NIM) - Period 6.8 % 7.1 % 6.7 % 6.9 %
Net interest margin (NIM) - LTM 7.1 % 7.1 % 7.2 % 6.9 %
Credit losses, net - Period 1.7 % 1.8 % 2.1 % 2.1 %
Credit losses, net - LTM 1.8 % 1.9 % 2.3 % 2.1 %
C/I ratio - Period 30.0 % 29.9 % 27.6 % 29.1 %
C/I ratio - LTM 30.0 % 29.4 % 27.6 % 29.1 %
Return on equity (RoE) - Period 14.0 % 15.4 % 14.4 % 14.8 %
Return on equity (RoE) - LTM 15.4 % 15.3 % 15.5 % 14.8 %
Return on total assets (RoA) - Period 2.0 % 2.1 % 2.1 % 2.1 %
Return on total assets (RoA) - LTM 2.2 % 2.2 % 2.3 % 2.1 %
CET1 ratio 1) 16.1 % 15.4 % 16.1 % 15.8 %
Tier 1 ratio 1) 16.1 % 15.4 % 16.1 % 15.8 %
Total capital ratio 1) 18.1 % 16.5 % 16.7 % 16.9 %
Average number of full-time employees 420 410 389 382

 

ADJUSTED KEY RATIOS Q3 2025 Q2 2025 Q3 2024 FY 2024
Net interest margin (NIM) - Period 6.8 % 7.1 % 6.7 % 6.9 %
Net interest margin (NIM) - LTM 7.1 % 7.1 % 7.2 % 6.9 %
Credit loss level - Period 1.7 % 1.8 % 2.1 % 2.1 %
Credit loss level - LTM 1.8 % 1.9 % 2.3 % 2.1 %
C/I ratio - Period 30.0 % 29.9 % 27.6 % 29.1 %
C/I ratio - LTM 30.0 % 29.4 % 27.6 % 29.1 %
Return on equity (RoE) - Period 14.0 % 15.4 % 14.4 % 14.8 %
Return on equity (RoE) - LTM 15.4 % 15.3 % 15.5 % 14.8 %
Return on total assets (RoA) - Period 2.0 % 2.1 % 2.1 % 2.1 %
Return on total assets (RoA) - LTM 2.2 % 2.2 % 2.3 % 2.1 %

 

  1. Key ratios according to capital adequacy rules (CRR)